| LINDFIELD PARISH COUNCIL | ||||||
| INCOME AND EXPENDITURE ACCOUNT | ||||||
| FOR THE YEAR ENDED 31 MARCH 2002 | ||||||
| 2000/2001 | 2001/2002 | |||||
| £ | £ | £ | £ | |||
| INCOME | ||||||
| 55,000.00 | Precept | 55,000.00 | ||||
| 2,226.26 | Interest Received | 1,593.35 | ||||
| 180.00 | Allotment Fee | 180.00 | ||||
| 5,623.80 | Village Directory | 5,550.50 | ||||
| 160.00 | "The Lindfield Times" | 20.50 | ||||
| 778.00 | Millennium Mugs | 680.97 | ||||
| 2,249.87 | Parish Map | 616.70 | ||||
| 5,050.00 | Grants | 375.00 | ||||
| 891.44 | Other Income | 779.98 | ||||
| 72,159.37 | Total Income | 64,797.00 | ||||
| EXPENDITURE | ||||||
| Administration | ||||||
| 21,297.99 | Clerks' Salaries | 22,462.15 | ||||
| 1,420.89 | NIC | 1,518.38 | ||||
| 657.74 | Pension | 702.64 | ||||
| 455.84 | Insurance | 686.01 | ||||
| 1,273.86 | Business Rate | 1,414.59 | ||||
| 1,299.23 | Utilities | 1,351.27 | ||||
| 491.36 | Stationery | 697.44 | ||||
| 20.10 | Councillors' Expenses | 53.65 | ||||
| 350.00 | S.137 payment | - | ||||
| 3,712.46 | Sundry | 2,995.81 | ||||
| Capital | ||||||
| 179.00 | Office Furniture & Equipment | 609.61 | ||||
| Other Expenditure on Parish Office | ||||||
| 524.00 | Decorating/Repairs etc. | - | ||||
| 3,167.67 | Loans - Principal Repayment | 3,417.92 | ||||
| 1,926.21 | - Interest Repayment | 1,675.96 | ||||
| Finance and General Purposes Committee | ||||||
| 605.00 | Grants/Donations | 980.00 | ||||
| 5,010.52 | Village Directory | 5,039.61 | ||||
| 5,549.85 | Parish Map | 30.67 | ||||
| 3,762.06 | Sundry | 4,307.14 | ||||
| Environment and Amenities Committee | ||||||
| 2,140.30 | Street Lighting | 1,982.87 | ||||
| 487.50 | Bus Pass Subsidy | - | ||||
| 750.00 | Joint Projects with MSDC | 1,000.00 | ||||
| 353.85 | Allotments | 74.40 | ||||
| 3,016.20 | Special Projects | 300.00 | ||||
| 2,838.43 | Sundry | 5,660.28 | ||||
| Planning and Traffic Committee | ||||||
| 153.50 | Sundry | 7.40 | ||||
| Other | ||||||
| 0.52 | Adjustment | 1.04 | ||||
| 61,444.08 | Total Expenditure | 56,968.84 | ||||
| 10,715.29 | Deficit/Surplus for year | 7,828.16 | ||||
| 48,663.97 | Balance Brought Forward | 59,379.26 | ||||
| 59,379.26 | Balance Carried Forward | 67,207.42 | ||||